Martinez, Inc. has budgeted sales revenues as follows: Credit sales Cash sales Total sales Past experience indicates that 60% of the credit sales will be collected in the month of sale and the remaining 40% will be collected in the following month. Purchases of inventory are all on account with 50% is paid in the month of purchase and 50% paid in the month following purchase. Budgeted inventory purchases are as follows: June June July August $135,000 $130,000 $ 94,000 98,000 254,000 192,000 $233,000 $384,000 $ 286,000 July August $302,000 220,000 109,000 Other cash disbursements budgeted: (a) selling and administrative expenses of $50,000 each month, (b) dividends of $109,000 will be paid in July, and (c) purchase of equipment in August for $37,000 cash. The company's policy is to maintain a minimum cash balance of $50,000 at the end of each month. The company borrows money from the bank at 6% interest if necessary to maintain the minimum cash balance. Borrowed money is repaid in months when lance. The spinning ach balance on July 1 was £50.000 Asume that he d mong in thin in case is for on rowed

EBK CONTEMPORARY FINANCIAL MANAGEMENT
14th Edition
ISBN:9781337514835
Author:MOYER
Publisher:MOYER
Chapter4: Financial Planning And Forecasting
Section: Chapter Questions
Problem 5P
icon
Related questions
icon
Concept explainers
Question
(a)
Prepare separate schedules for expected collections from customers and expected payments for purchases of inventory. (Do not leave any answer field blank. Enter O for amounts.)
Credit sales
June
July
August
Total collections $
June
Schedule of Expected Collections from Customers
Inventory purchases
July
August
$
Total payments
$
July
$
130000
254000
78000
Schedule of Expected Payments for Purchases of Inventory.
July
$
$
$
August
$
August
94000
192000
56400
52000
Save for Later Last saved 36 minutes ago.
Saved work will be auto-submitted on the due date. Auto-submission can take up to 10 minutes.
Attempts: 0 of 1 used
Submit Answer
Transcribed Image Text:(a) Prepare separate schedules for expected collections from customers and expected payments for purchases of inventory. (Do not leave any answer field blank. Enter O for amounts.) Credit sales June July August Total collections $ June Schedule of Expected Collections from Customers Inventory purchases July August $ Total payments $ July $ 130000 254000 78000 Schedule of Expected Payments for Purchases of Inventory. July $ $ $ August $ August 94000 192000 56400 52000 Save for Later Last saved 36 minutes ago. Saved work will be auto-submitted on the due date. Auto-submission can take up to 10 minutes. Attempts: 0 of 1 used Submit Answer
Martinez, Inc. has budgeted sales revenues as follows:
Credit sales
Cash sales
Total sales
June
July
August
July
$130,000
254,000
$233,000 $384,000 $ 286,000
Past experience indicates that 60% of the credit sales will be collected in the month of sale and the remaining 40% will be collected in the following month. Purchases of inventory are all on account with 50% is paid in the month of purchase and 50% paid in
the month following purchase. Budgeted inventory purchases are as follows:
June
June
$135,000
July
August
98,000
Credit sales
$302,000
220,000
109,000
Other cash disbursements budgeted: (a) selling and administrative expenses of $50,000 each month, (b) dividends of $109,000 will be paid in July, and (c) purchase of equipment in August for $37,000 cash.
The company's policy is to maintain a minimum cash balance of $50,000 at the end of each month. The company borrows money from the bank at 6% interest if necessary to maintain the minimum cash balance. Borrowed money is repaid in months when
there is an excess cash balance. The beginning cash balance on July 1 was $50,000. Assume that borrowed money in this case is for one month.
Prepare separate schedules for expected collections from customers and expected payments for purchases of inventory. (Do not leave any answer field blank. Enter O for amounts.)
August
$ 94,000
192,000
$
Schedule of Expected Collections from Customers
Total collections $
July
130000
254000
78000
$
$
August
94000
192000
56400
52000
Transcribed Image Text:Martinez, Inc. has budgeted sales revenues as follows: Credit sales Cash sales Total sales June July August July $130,000 254,000 $233,000 $384,000 $ 286,000 Past experience indicates that 60% of the credit sales will be collected in the month of sale and the remaining 40% will be collected in the following month. Purchases of inventory are all on account with 50% is paid in the month of purchase and 50% paid in the month following purchase. Budgeted inventory purchases are as follows: June June $135,000 July August 98,000 Credit sales $302,000 220,000 109,000 Other cash disbursements budgeted: (a) selling and administrative expenses of $50,000 each month, (b) dividends of $109,000 will be paid in July, and (c) purchase of equipment in August for $37,000 cash. The company's policy is to maintain a minimum cash balance of $50,000 at the end of each month. The company borrows money from the bank at 6% interest if necessary to maintain the minimum cash balance. Borrowed money is repaid in months when there is an excess cash balance. The beginning cash balance on July 1 was $50,000. Assume that borrowed money in this case is for one month. Prepare separate schedules for expected collections from customers and expected payments for purchases of inventory. (Do not leave any answer field blank. Enter O for amounts.) August $ 94,000 192,000 $ Schedule of Expected Collections from Customers Total collections $ July 130000 254000 78000 $ $ August 94000 192000 56400 52000
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Principles of Cost Accounting
Principles of Cost Accounting
Accounting
ISBN:
9781305087408
Author:
Edward J. Vanderbeck, Maria R. Mitchell
Publisher:
Cengage Learning
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College