Problem 1: Comparative income statements for 2020 and 2019 follow. Sales Cost of Sales Gross Profit Operating Expenses Operating Income Interest Expense Earnings Before Tax Income Taxes Net Income 2020 $9,434,000 7,075,400 $2,358,600 $2,201,360 1,367,690 1,365,060 $ 990,910 $836,300 157,500 126,000 $ 833,410 $ 710,300 400,000 317,200 $ 433,410 $ 393,100 2019 $7,862,000 5,660,640 Required: 4 a. Prepare a vertical common-size analysis of this statement for each year, using sales as the base. b. Comment briefly on the changes between the two years, based on the vertical common-size statement.
Q: Mukh
A: The objective of the question is to calculate the contribution margin per unit, in total, and as a…
Q: During 2024, its first year of operations, Hollis Industries recorded sales of $11,400,000 and…
A: Net revenue aids businesses in understanding their profit structure and provides information on how…
Q: Monserrate is preparing the statement of cash flows for Kohler Inc. Monserrate needs to classify…
A: Statement of cash flows provide details of cash flows generated during a period. In this statement,…
Q: Cullumber Inc. sells tickets for a Caribbean cruise on ShipAway Cruise Lines to Blossom Company…
A: Journal entries are used to record the accounting transactions in chronological order under double…
Q: Required: How will the monthly mortgage payment be prorated? Note: Round intermediate calculations…
A: To prorate the monthly mortgage payment between the seller (Rosie Malone) and the buyer (D.M. Band)…
Q: Tyrell Company entered into the following transactions involving short-term liabilities. Year 1…
A: Notes Payable is an instrument issued by the borrower. This instrument acts as a promissory note…
Q: Bunnell Corporation is a manufacturer that uses job-order costing. On January 1, the company's…
A: Net operating income refers to the income of the business for a particular year which is generated…
Q: Tam Tyler opened Tami's Creations, Incorporated, a small manufacturing company, at the beginning of…
A: Absorption costing is the process of capturing all the costs directly attributable to the…
Q: Calculate your federal income taxes for the year 2024
A: Federal income tax is a tax imposed by the federal government of the United States on the income of…
Q: Required: 1. Prepare a product-line profitability report for SPF under the current costing system.…
A: Product line refers to the combination of products that are similar in nature. Thus, if a company…
Q: General Manager of Marketing, has recently completed a sales forecast. She believes the company’s…
A: Sales revenue is the money that a company earns from selling its products or services. In…
Q: The income tax owed is $ (Type an integer or a decimal. Round to the nearest cent as needed.)
A: The income tax owed is the tax liability upon taxpayer which has been determined and computed based…
Q: At the beginning of the year, Snaplt had $11,800 of inventory. During the year, Snaplt purchased…
A: Inventory refers to the goods and materials that a company holds for sale or production. These can…
Q: NOTE AI ANSWER EXPERT SOLUTION
A: The false statement is: "Paying with partner's personal assets affects only the remaining partners'…
Q: Mason Company provided the following data for this year: Sales Direct labor cost Raw material…
A: Cost of goods manufactured is the cost incurred on the making of the goods that are to be…
Q: Which of the following are correct regarding why management uses internal controls? (Check all that…
A: The objective of this question is to identify the correct reasons why management uses internal…
Q: Required information [The following information applies to the questions displayed below.] The…
A: Cost of Goods Manufactured - The cost of goods manufactured (COGM) is a term used in managerial…
Q: 21. EMB Consulting Services had the following transactions for the month of November. Journalize the…
A: The journal entry is based on a double-entry bookkeeping system. Journal entries are posted to…
Q: Depreciation calculation methods Barefoot Industrial acquired a new delivery truck at the beginning…
A: Depreciation Expenses are the expenses incurred on the wear and tear of the fixed assets. This is…
Q: Which statement is FALSE when describing the withdrawal of a partner? O It can be paid for from…
A: Hi there, I hope you are doing well. Here is my output: d. Paying with partners' personal assets…
Q: Assume Minneapolis's sales by major market are: Sales Variable expenses Contribution margin…
A: The increase in sales increases the contribution margin on the basis of the contribution margin…
Q: Indirect costs in the construction business are also calle a. Total money earned b. Gross profit c.…
A: Indirect Cost -Any expense incurred by the company that cannot be directly attributed to a specific…
Q: The following information is available for Trinkle Company for the month of June: 1. The unadjusted…
A: Bank reconciliation statement :— It is the statement that shows the reconciliation of balance as per…
Q: Sales Direct materials Direct labor overhead-variable Manufacturing Manufacturing overhead-fixed…
A: Variable costs are costs that vary with the change in the level of output whereas fixed costs are…
Q: A company sells a 5-year, 8% bond with a par value of $100,000 when the market is 10% for $96,454.…
A: Bonds payable is one of liability being incurred in business. Regular interest payments needs to be…
Q: Atlas Company uses the perpetual inventory costing system. The company has provided the following…
A: INVENTORY VALUATIONInventory Valuation is a Method of Calculation of Value of Inventory at the End…
Q: Data table Company Cailley Lawson Holts Nugent Beginning Inventory 85,000 Net Sales $ 102,000 $…
A: Gross profit is the difference between net sales and cost of goods sold. The cost of goods sold is…
Q: Sheffield, Inc. has 2000 shares of 6%, $50 par value, cumulative preferred stock and 40000 shares of…
A: Dividend means the amount of money paid by the entity to the shareholders of the entity out of…
Q: am.201.
A: The objective of this question is to calculate the gross profit margin using the given financial…
Q: Required information SB (Static) The following information is... [The following information applies…
A: The direct method of allocation is used to allocate the cost of the service department to the other…
Q: On January 2, 2018, Sunland Corporation, a small company that follows ASPE, issued $2.6 million of…
A: Bonds payable: One kind of instrument is a bond payable, which is a loan of money for a…
Q: You have been appointed as a loans officer for the local state bank. One day a person walks intothe…
A: The objective of the question is to identify the key factors or information that a loans officer…
Q: Matt and Meg Comer are married and file a joint tax return. They do not have any children. Matt…
A: The entire amount of taxes that a person, business, or other entity owes the government is known as…
Q: You are provided with the following amounts for Sarah Feeley for the current year: View the amounts.…
A: Net income represents the total amount of income earned by an individual or business after deducting…
Q: To open a new store, Franklin Tire Company plans to invest $357,000 in equipment expected to have a…
A: Cost of equipment$357,000Less: Salvage value$0Depreciable value ($357,000 - $0)$357,000Estimated…
Q: Hambelton Ltd. issued $3,300,000 of 5% bonds payable on 1 September 20X9 to yield 4%. Interest on…
A: An amortization schedule gives a clear picture of the bond's anticipated cash flows. It helps…
Q: Multiple Choice Question Responsibility for a task should be clearly established…
A: The question is asking to whom the responsibility for a task should be clearly established and…
Q: a. Calculate the cost of necklaces completed during January. $ b. Calculate the cost of necklaces in…
A: The costs incurred for direct materials, direct labor, and manufacturing overhead are allocated to…
Q: The adjusted trial balance for Cortez Company at December 31, 2024 is presented below. Accounts Cash…
A: The income statement is an essential part of the financial statements of the company. It includes…
Q: Rosie Malone sold her house to D.M. Band. The contract was signed on June 1, 2023, and closing was…
A: In simple terms, if you use something for a shorter period than originally planned, you should only…
Q: The following are the current month's balances for ABC Financial Services Company before preparing…
A: Trial balance is a worksheet in which the balance of all ledgers are compiled into debit and credit…
Q: Required information [The following information applies to the questions displayed below.] The…
A: Joint cost is the total cost incurred in the manufacturing of two or more products during the…
Q: 37 Penny, a full-time biochemist, loves stock car racing. To feed her passion, she bought a used is…
A: Tax Implications of Penny's Racing Activity as a Hobby:Since Penny's racing activity is considered a…
Q: At June 30, Almond Co.'s cash balance was $10,012 before adjustments, while its ending bank…
A: The bank reconciliation statement is prepared to equate the balances of the cash book and pass book…
Q: Boulter, Incorporated, began business on January 1, 2024. At the end of December 2024, Boulter had…
A: The objective of the question is to determine how the losses from the investments in debt securities…
Q: Required information Use the following information for the Quick Study below. (Algo) [The following…
A: The income statement is one of the important financial statements of the business. The gross profit…
Q: Financial metricsfor crystal GlobeTravel include a total asset turnoverof 1,25 and a return equity…
A: RATIO ANALYSISRatio analysis is the process of determining and interpreting numerical relationships…
Q: Mickley Corporation produces two products, Alpha6s and Zeta7s, which pass through two operations,…
A: Answer:- Standard costing refers to the accounting system which specifies standard cost for direct…
Q: Which of the basic financial statements is best used to answer the question, "How profitable is the…
A: The Financial statements are the statements in written that are to be provided to the firm's…
Q: Green Valley Company prepared the following trial balance at the end of its first year of operations…
A: Financial statements are those statements which are prepared at the end of accounting period. The…
Step by step
Solved in 3 steps with 2 images
- Following are forecasts of sales, net operating profit after tax (NOPAT), and net operating assets (NOA) as of December 31, 2018, for Humana. Reported Horizon Period $ millions 2018 2019 2020 2021 2022 TerminalPeriod Sales $56,912 $57,766 $58,632 $59,512 $60,404 $61,008 NOPAT 2,492 2,542 2,580 2,619 2,658 2,684 NOA 4,032 4,097 4,158 4,221 4,284 4,327 Answer the following requirements assuming a discount rate (WACC) of 7.8%, a terminal period growth rate of 1%, common shares outstanding of 135.6 million, net nonoperating obligations (NNO) of $(6,129) million, which is negative because Humana’s nonoperating assets exceed its nonoperating liabilities, and no noncontrolling interest (NCI) on the balance sheet. (a) Estimate the value of a share of common stock using the residual operating income (ROPI) model as of December 31, 2018. Instructions: Round all answers to the nearest whole number, except for discount factors, shares outstanding (do not round), and…Analyze the Gross profit ratio and give you a report on the same in 2020 and|2019? Gross profit Gross profit ratio= x100 Net sales In 2019= (25,361,421 /63,161,098) x100 =0.401 x100 =40.153% In 2020= (26,796,019/ 63,441,144) x100 =0.422 x100 =42.237%Use the given statement of comprehensive income below in answering the question. DEF Company, Income Statement 2021 2020 Sales P10,200.00 P9,600.00 Cost of Goods Sold P3,000.00 P2,600.00 Gross Profit P7,200.00 P7,000.00 Operating Expenses P2,400.00 P2,200.00 Operating Profit P4,800.00 P4,800.00 Interest Expense P900.00 P800.00 Earnings before tax P3,900.00 P4,000.00 Income Tax P1,560.00 P1,600.00 Net Profit P2,340.00 P2,400.00 How many percent of the sales is the operating expenses in 2021 and 2020? A 8.82% and 8.33% 70.59% and 72.92% 29.41% and 27.08% 23.53% and 22.92%
- Use the given statement of comprehensive income below in answering the question. DEF Company, Income Statement 2021 2020 Sales P10,200.00 P9,600.00 Cost of Goods Sold P3,000.00 P2,600.00 Gross Profit P7,200.00 P7,000.00 Operating Expenses P2,400.00 P2,200.00 Operating Profit P4,800.00 P4,800.00 Interest Expense P900.00 P800.00 Earnings before tax P3,900.00 P4,000.00 Income Tax P1,560.00 P1,600.00 Net Profit P2,340.00 P2,400.00 What is the percent change of net profit? А -3.5% В 12.5% C) -12.5% -2.5%Projecting NOPAT and NOA Using Parsimonious Forecasting Method Following are Logitech's sales, net operating profit after tax (NOPAT), and net operating assets (NOA) for its fiscal year ended March 31, 2019 ($ thousands). Note: Complete the entire question using the following Excel template: Excel Template. Then enter the answers into the provided spaces below with two decimal places. Financial information Net sales Net operating profit after tax (NOPAT) Net operating assets (NOA) $2,788,322 211,362 571,823 Use the parsimonious method to forecast Logitech's sales, NOPAT, and NOA for fiscal years ended March 31, 2020 through 2023 using the following assumptions. Note: Complete the entire question in Excel (template provided above). Using Excel, format each answer to two decimal places. Use Increase Decimal or Decrease Decimal to adjust decimal places. Do not round answers. Then enter the answers into the provided spaces below with two decimal places_. Note: When completing the question…Projecting NOPAT and NOA Using Parsimonious Forecasting Method Following are Logitech's sales, net operating profit after tax (NOPAT), and net operating assets (NOA) for its fiscal year ended March 31, 2019 ($ thousands). Note: Complete the entire question using the following Excel template: Excel Template. Then enter the answers into the provided spaces below with two decimal places. Financial information Net sales Net operating profit after tax (NOPAT) Net operating assets (NOA) $2,091,242 158,522 428,867 Use the parsimonious method to forecast Logitech's sales, NOPAT, and NOA for fiscal years ended March 31, 2020 through 2023 using the following assumptions. Note: Complete the entire question in Excel (template provided above). Using Excel, format each answer to two decimal places. Use Increase Decimal or Decrease Decimal to adjust decimal places. Do not round answers. Then enter the answers into the provided spaces below with two decimal places_. Note: When completing the question…
- B. Below is the Statement of Comprehensive Income of Q & A Trading Company: Percentage 2020 P1,939,500 900,000 1,039,500 445,500 37,575 P 556,425 2019 Percentage Revenue Cost of Goods Sold Gross Profit Selling and General Experses Other Experses Net Income P1,674,675 843,975 830,700 409,725 30,825 P 390,150 Requirements: Prepare a vertical aralysis for Q & A Trading Compary.Projecting NOPAT and NOA Using Parsimonious Forecasting Method Following are Logitech's sales, net operating profit after tax (NOPAT), and net operating assets (NOA) for its fiscal year ended March 31, 2019 ($ thousands). Note: Complete the entire question using the following Excel template: Excel Template. Then enter the answers into the provided spaces below with two decimal places. Financial information Net sales $2,091,242 Net operating profit after tax (NOPAT) 158,522 Net operating assets (NOA) 428,867 Use the parsimonious method to forecast Logitech's sales, NOPAT, and NOA for fiscal years ended March 31, 2020 through 2023 using the following assumptions. Note: Complete the entire question in Excel (template provided above). Using Excel, format each answer to two decimal places. Use Increase Decimal or Decrease Decimal to adjust decimal places. Do not round answers. Then enter the answers into the provided spaces below with two decimal places.. Note: When completing the question…1. Following information is available for the year 2019 and 2020 of XYZ SAOG. You are required to prepare Statement of comprehensive income and Statement of financial position. 2019 2020 Net finance charges 32516 22334 Taxation expense 818918 545790 Sales 41638212 42845900 Cost of sales 27672478 26212660 Other income 1001286 826020 Legal reserve 12777322 12415734 Retained earnings 3742920 5228032 Fair value reserve 243514 -65174 Salaries and other employee related costs 4554888 4278172 Unrealized gain on Fair value changes on available for sale investments 308688 2264658 Property, plant and equipment 35411014 38329456 Available for sale investments – Long term 3188116 3150452 Non-current portion of held-to-maturity investments 3858778 5804256 Other Investments 1540800 Accounts and other payables 5607514 6086376 Taxation payable 668454 755446 Current portion of held-to-maturity investments 10930634 6000000 Inventories 10334502 8507048 Accounts and other receivables 18420298 14737064…
- Prepare the Pro-Forma Statement of Financial Position for the year ending 31 December 2023 INFORMATIONSibiya ProjectsStatement of Comprehensive Income for the year ended 31 December 2022 RSales 10 000 000Cost of sales (5 750 000)Gross profit 4 250 000Variable, selling and administrative costs (1 500 000)Fixed selling and administrative costs (500 000)Net profit 2 250 000 Statement of Financial Position for the year ended 31 December 2022ASSETS RNon-current assets 800 000Property, plant and equipment 800 000 Current assets 3 400 000Inventories 1 600 000Accounts receivable 600 000Cash 1 200 000TOTAL ASSETS 4 200 000 EQUITY AND LIABILITIESEquity 3 760 000 Current liabilities 440 000Accounts payable 440 000TOTAL ASSETS AND LIABILITIES 4 200 000 Additional informationA. The sales budget for 2023 is as follows:First Quarter Second Quarter Third Quarter Fourth QuarterR2 625 000 R2 750 000 R2 875 000 R2 750 000 B. 90% of sales is collected in the quarter of the sale and 10% in the quarter…Assignment COMPARATIVE STATEMENTS Sikat Manufacturing Corporation Income Statement For the year ended Dec. 31, 2020 and 202019 2020 2019 P 5,150,000 -150,000 5,000,000 3,200,000 1,800,000 Sales 4,250,000 na 250.000 4,000,000 2.600,000 1,400,000 Less: Sales Returns and Allowances Net Sales Less: Cost of Sales Gross Profit Less: Operating Expenses Selling Expenses General and Administrative Expenses Total Operating Expenses Operating Income Less: Interest expense Net Income before tax Less: Income tax.(32% ) Net Income 720,000 780,000 1,500,000 300,000 60,000 240,000 76,800 P 163.200 600,000 600,000 1,200,000 200,000 40,000 160,000 51,200 P 108,800 Sikat Manufacturing Corporation Balance Sheet Dec. 31, 2020 and 2019 2020 2019 ASSETS P 225,000 150,000 240,000 260,000 120,000 150,000 70,000 550,000 P1.765.000 P 1,520,000 Cash P140.000 125,000 180,000 160,000 145,000 170,000 80,000 520,000 Marketable Securities Accounts Receivable Inventories: Finished Goods Work-in-Process Raw Materials…1. Prepare a comparative statements for Sunshine Co. showing an income statement for 3 year period. 2019. 2020. 2021Sale 500,000. 475,0000. 505,000Less: Cost of sales. 300,000. 210,000. 250,000Gross Profit on Sales. 200,000. 265,000 255,000Less: Operating Expenses. 120,000. 180,000. 155,000Net Income 80,000. 85,000. 100,000