On the following graph, use the blue points (circle symbols) to plot the U.S. dollar cash flows from the original operating structure under both exchange rate scenarios $0.80 and $0.90. Then use the orange points (square symbols) to plot the U.S. dollar cash flows from the proposed operating structure under both exchange rate scenarios $0.80 and $0.90. Plot the points from left to right in the order you want them to appear. Line segments will connect automatically. Cash Flows (Millions of Dollars) 40 30 20 20 10 0 4 -10 0.75 0.80 0.85 0.90 Exchange Rate Scenario (U.S. Dollars per Canadian Dollar) Original Operating Structure Proposed Operating Structure (?) Because the line for the proposed operating structure is sensitive to changes in the exchange rate of the C structure. steeper ' the U.S. dollar cash flows in the proposed operating structure are ollar when compared with the U.S. dollar cash flows of the original operating flatter Sales Exchange Rate Scenario C$1=$0.80 Exchange Rate Scenario Exchange Rate Scenario C$1=$0.80 C$1=$0.90 Exchange Rate Scenario C$1=$0.90 Proposed Proposed Original Operating Operating Original Operating Operating Structure Structure Structure Structure (Millions) (Millions) (Millions) (Millions) (1) U.S. Sales $310 (2) Canadian Sales C$3 X $0.80 = $2.40 $310 C19 X $0.80 = $310 $310 C$3 X $0.90 = $2.70 C19 X $0.90 = (3) Total sales in U.S. $ Cost of Materials and $312.40 $15.20 $325.20 $17.10 $312.70 $327.10 Operating Expenses (4) U.S. Cost of $50 $140 $50 $140 Materials (5) Canadian Cost of C$200 X $0.80 Materials $160.00 C$100 X $0.80 = $80.00 C$200 X $0.90 = $180.00 C$100 X $0.90 = (6) Total Cost of $210.00 $220.00 $230.00 $90.00 $230.00 Materials in U.S. $ (7) Operating Expenses $60 $62 $60 $62 Interest Expense (8) U.S. Interest $5 $7 $5 $7 Expense (9) Canadian Interest C$10 X $0.80 = C$5 X $0.80 = $4.00 C$10 X $0.90 = C$5 X $0.90 = $4.50 Expense (10) Total Interest $8.00 $13.00 $11.00 $9.00 $14.00 $11.50 Expenses in U.S. Cash Flows in U.S.$ $29.40 $32.20 $8.70 $23.60 before Taxes

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question
On the following graph, use the blue points (circle symbols) to plot the U.S. dollar cash flows from the original operating structure under both
exchange rate scenarios $0.80 and $0.90. Then use the orange points (square symbols) to plot the U.S. dollar cash flows from the proposed
operating structure under both exchange rate scenarios $0.80 and $0.90. Plot the points from left to right in the order you want them to appear.
Line segments will connect automatically.
Cash Flows (Millions of Dollars)
40
30
20
20
10
0
4
-10
0.75
0.80
0.85
0.90
Exchange Rate Scenario (U.S. Dollars per Canadian Dollar)
Original Operating Structure
Proposed Operating Structure
(?)
Because the line for the proposed operating structure is
sensitive to changes in the exchange rate of the C
structure.
steeper
'
the U.S. dollar cash flows in the proposed operating structure are
ollar when compared with the U.S. dollar cash flows of the original operating
flatter
Transcribed Image Text:On the following graph, use the blue points (circle symbols) to plot the U.S. dollar cash flows from the original operating structure under both exchange rate scenarios $0.80 and $0.90. Then use the orange points (square symbols) to plot the U.S. dollar cash flows from the proposed operating structure under both exchange rate scenarios $0.80 and $0.90. Plot the points from left to right in the order you want them to appear. Line segments will connect automatically. Cash Flows (Millions of Dollars) 40 30 20 20 10 0 4 -10 0.75 0.80 0.85 0.90 Exchange Rate Scenario (U.S. Dollars per Canadian Dollar) Original Operating Structure Proposed Operating Structure (?) Because the line for the proposed operating structure is sensitive to changes in the exchange rate of the C structure. steeper ' the U.S. dollar cash flows in the proposed operating structure are ollar when compared with the U.S. dollar cash flows of the original operating flatter
Sales
Exchange Rate
Scenario
C$1=$0.80
Exchange Rate
Scenario
Exchange Rate
Scenario
C$1=$0.80
C$1=$0.90
Exchange Rate
Scenario
C$1=$0.90
Proposed
Proposed
Original Operating
Operating
Original Operating
Operating
Structure
Structure
Structure
Structure
(Millions)
(Millions)
(Millions)
(Millions)
(1) U.S. Sales
$310
(2) Canadian Sales
C$3 X $0.80 = $2.40
$310
C19 X $0.80 =
$310
$310
C$3 X $0.90 = $2.70
C19 X $0.90 =
(3) Total sales in U.S. $
Cost of Materials and
$312.40
$15.20
$325.20
$17.10
$312.70
$327.10
Operating Expenses
(4) U.S. Cost of
$50
$140
$50
$140
Materials
(5) Canadian Cost of
C$200 X $0.80
Materials
$160.00
C$100 X $0.80 =
$80.00
C$200 X $0.90 =
$180.00
C$100 X $0.90
=
(6) Total Cost of
$210.00
$220.00
$230.00
$90.00
$230.00
Materials in U.S. $
(7) Operating Expenses
$60
$62
$60
$62
Interest Expense
(8) U.S. Interest
$5
$7
$5
$7
Expense
(9) Canadian Interest
C$10 X $0.80 =
C$5 X $0.80 = $4.00
C$10 X $0.90 =
C$5 X $0.90 = $4.50
Expense
(10) Total Interest
$8.00
$13.00
$11.00
$9.00
$14.00
$11.50
Expenses in U.S.
Cash Flows in U.S.$
$29.40
$32.20
$8.70
$23.60
before Taxes
Transcribed Image Text:Sales Exchange Rate Scenario C$1=$0.80 Exchange Rate Scenario Exchange Rate Scenario C$1=$0.80 C$1=$0.90 Exchange Rate Scenario C$1=$0.90 Proposed Proposed Original Operating Operating Original Operating Operating Structure Structure Structure Structure (Millions) (Millions) (Millions) (Millions) (1) U.S. Sales $310 (2) Canadian Sales C$3 X $0.80 = $2.40 $310 C19 X $0.80 = $310 $310 C$3 X $0.90 = $2.70 C19 X $0.90 = (3) Total sales in U.S. $ Cost of Materials and $312.40 $15.20 $325.20 $17.10 $312.70 $327.10 Operating Expenses (4) U.S. Cost of $50 $140 $50 $140 Materials (5) Canadian Cost of C$200 X $0.80 Materials $160.00 C$100 X $0.80 = $80.00 C$200 X $0.90 = $180.00 C$100 X $0.90 = (6) Total Cost of $210.00 $220.00 $230.00 $90.00 $230.00 Materials in U.S. $ (7) Operating Expenses $60 $62 $60 $62 Interest Expense (8) U.S. Interest $5 $7 $5 $7 Expense (9) Canadian Interest C$10 X $0.80 = C$5 X $0.80 = $4.00 C$10 X $0.90 = C$5 X $0.90 = $4.50 Expense (10) Total Interest $8.00 $13.00 $11.00 $9.00 $14.00 $11.50 Expenses in U.S. Cash Flows in U.S.$ $29.40 $32.20 $8.70 $23.60 before Taxes
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education