The Excon Machine Tool Company is considering the addition of a computerized lathe to its equipment inventory. The initial cost of the equipment is $770,000, and the lathe is expected to have a useful life of five years and no salvage value. The cost savings and increased capacity attributable to the machine are estimated to generate increases in the firm's annual cash inflows (before considering depreciation) of $197,000. The machine will be depreciated using MACRS for tax purposes. The 5-year MACRS depreciation percentages as computed by the IRS are: Year 1-20.00 % ; Year 2 = 32.00%; Year 3-19.20 %; Year 4 - 11.52 %; Year 5 = 11.52 %; Year 6 = 5.76% Warren is currently in the 30% income tax bracket. A 7% after-tax rate of return is desired. FV of $1 at FV of an ordinary annuity PV of $1 at PV of an ordinary annuity 7% at 7% 7% at 7% 0.935 0.873 Year 2123456 1.070 1.145 1.225 1.311 1.403 1.501 1.000 2.070 3.215 4.440 5.751 7.153 0.816 0.763 0.713 0.666 0.935 1.808 2.624 3.387 4.100 4.767 Required: A. What is the net present value of the investment? B. Should the machine be acquired by the firm? C. Assume that the equipment will be sold at the end of its useful life for $117,000. If the depreciation amounts are not revised, calculate the dollar impact of this change on the total net present value.

Cornerstones of Cost Management (Cornerstones Series)
4th Edition
ISBN:9781305970663
Author:Don R. Hansen, Maryanne M. Mowen
Publisher:Don R. Hansen, Maryanne M. Mowen
Chapter19: Capital Investment
Section: Chapter Questions
Problem 10E: Roberts Company is considering an investment in equipment that is capable of producing more...
icon
Related questions
icon
Concept explainers
Topic Video
Question
The Excon Machine Tool Company is considering the addition of a computerized lathe to its equipment inventory. The initial cost of the
equipment is $770,000, and the lathe is expected to have a useful life of five years and no salvage value. The cost savings and
increased capacity attributable to the machine are estimated to generate increases in the firm's annual cash inflows (before
considering depreciation) of $197,000. The machine will be depreciated using MACRS for tax purposes. The 5-year MACRS
depreciation percentages as computed by the IRS are: Year 1=20.00%; Year 2 = 32.00%; Year 3-19.20 %; Year 4 = 11.52%; Year 5 =
11.52%; Year 6 = 5.76%.
Warren is currently in the 30% income tax bracket. A 7% after-tax rate of return is desired.
FV of $1 at FV of an ordinary annuity PV of $1 at PV of an ordinary annuity
at 7%
7%
at 7%
0.935
0.8731
Year
1
2
3
4
7%
1.070
1.145
1.225
1.311
1.403
1.501
1.000
2.070
3.215
4.440
5.751
7.153
0.816
0.763
0.713
0.666
0.935
1.808
2.624
3.387
4.100
4.767
Required:
A. What is the net present value of the investment?
B. Should the machine be acquired by the firm?
C. Assume that the equipment will be sold at the end of its useful life for $117,000, If the depreciation amounts are not revised,
calculate the dollar impact of this change on the total net present value.
Transcribed Image Text:The Excon Machine Tool Company is considering the addition of a computerized lathe to its equipment inventory. The initial cost of the equipment is $770,000, and the lathe is expected to have a useful life of five years and no salvage value. The cost savings and increased capacity attributable to the machine are estimated to generate increases in the firm's annual cash inflows (before considering depreciation) of $197,000. The machine will be depreciated using MACRS for tax purposes. The 5-year MACRS depreciation percentages as computed by the IRS are: Year 1=20.00%; Year 2 = 32.00%; Year 3-19.20 %; Year 4 = 11.52%; Year 5 = 11.52%; Year 6 = 5.76%. Warren is currently in the 30% income tax bracket. A 7% after-tax rate of return is desired. FV of $1 at FV of an ordinary annuity PV of $1 at PV of an ordinary annuity at 7% 7% at 7% 0.935 0.8731 Year 1 2 3 4 7% 1.070 1.145 1.225 1.311 1.403 1.501 1.000 2.070 3.215 4.440 5.751 7.153 0.816 0.763 0.713 0.666 0.935 1.808 2.624 3.387 4.100 4.767 Required: A. What is the net present value of the investment? B. Should the machine be acquired by the firm? C. Assume that the equipment will be sold at the end of its useful life for $117,000, If the depreciation amounts are not revised, calculate the dollar impact of this change on the total net present value.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps with 4 images

Blurred answer
Knowledge Booster
Capital Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Intermediate Financial Management (MindTap Course…
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College