The following information concerning actual results is available from Hamburg, Incorporated: Sales volume Sales revenue Variable costs: Manufacturing Marketing and administrative Fixed costs: Manufacturing Marketing and administrative Operating profit 77,040 units $ 797,800 199,570 140,850 222,000 62,790 $ 172,590 The company planned to sell 66,200 units at a price of $11 each. Variable marketing and administrative costs are budgeted at 15 percent of revenue. You have discovered that the manufacturing fixed costs are budgeted to be $3 per unit at the budgeted volume. You know that the company policy is to budget for an operating profit of $2.55 per unit. Finally, you recall that the master budget for fixed marketing and administrative costs is $66,200. Hamburg does not carry any inventories. Required: Prepare a report showing the differences between the actual results, flexible budget, and the master budget.

Managerial Accounting
15th Edition
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:Carl Warren, Ph.d. Cma William B. Tayler
Chapter7: Variable Costing For Management analysis
Section: Chapter Questions
Problem 9E: The following data were adapted from a recent income statement of Caterpillar Inc. (CAT) for the...
icon
Related questions
Question
Do not give image format
The following information concerning actual results is available from Hamburg, Incorporated:
Sales volume
Sales revenue
Variable costs:
Manufacturing
Marketing and administrative
Fixed costs:
Manufacturing
Marketing and administrative
Operating profit
77,040 units
$ 797,800
199,570
140,850
222,000
62,790
$ 172,590
The company planned to sell 66,200 units at a price of $11 each. Variable marketing and administrative costs are budgeted at 15
percent of revenue. You have discovered that the manufacturing fixed costs are budgeted to be $3 per unit at the budgeted volume.
You know that the company policy is to budget for an operating profit of $2.55 per unit. Finally, you recall that the master budget for
fixed marketing and administrative costs is $66,200. Hamburg does not carry any inventories.
Required:
Prepare a report showing the differences between the actual results, flexible budget, and the master budget.
Note: Do not round intermediate calculations. Indicate the effect of each variance by selecting "F" for favorable, or "U" for
unfavorable. If there is no effect, do not select either option.
Transcribed Image Text:The following information concerning actual results is available from Hamburg, Incorporated: Sales volume Sales revenue Variable costs: Manufacturing Marketing and administrative Fixed costs: Manufacturing Marketing and administrative Operating profit 77,040 units $ 797,800 199,570 140,850 222,000 62,790 $ 172,590 The company planned to sell 66,200 units at a price of $11 each. Variable marketing and administrative costs are budgeted at 15 percent of revenue. You have discovered that the manufacturing fixed costs are budgeted to be $3 per unit at the budgeted volume. You know that the company policy is to budget for an operating profit of $2.55 per unit. Finally, you recall that the master budget for fixed marketing and administrative costs is $66,200. Hamburg does not carry any inventories. Required: Prepare a report showing the differences between the actual results, flexible budget, and the master budget. Note: Do not round intermediate calculations. Indicate the effect of each variance by selecting "F" for favorable, or "U" for unfavorable. If there is no effect, do not select either option.
Sales units
Sales revenue
Variable costs:
Manufacturing
Marketing and administrative
Contribution margin
Fixed costs:
Manufacturing
Marketing and administrative
Operating profit
$
Actual
$
77,040
797,800
199,570
140,850
$ 457,380
222,000
62,790
172,590
Manufacturing
Variance
Profit Variance Analysis
Marketing and
Administrative
Variance
Sales Price Variance Flexible Budget Sales Activity Variance Master Budget
Transcribed Image Text:Sales units Sales revenue Variable costs: Manufacturing Marketing and administrative Contribution margin Fixed costs: Manufacturing Marketing and administrative Operating profit $ Actual $ 77,040 797,800 199,570 140,850 $ 457,380 222,000 62,790 172,590 Manufacturing Variance Profit Variance Analysis Marketing and Administrative Variance Sales Price Variance Flexible Budget Sales Activity Variance Master Budget
Expert Solution
steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Pricing Decisions
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Essentials of Business Analytics (MindTap Course …
Essentials of Business Analytics (MindTap Course …
Statistics
ISBN:
9781305627734
Author:
Jeffrey D. Camm, James J. Cochran, Michael J. Fry, Jeffrey W. Ohlmann, David R. Anderson
Publisher:
Cengage Learning