The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows:   1   Dec. 31, 20Y8 Dec. 31, 20Y7 2 Assets     3 Cash $95,000.00 $110,000.00 4 Accounts receivable (net) 260,000.00 280,000.00 5 Inventories 520,000.00 450,000.00 6 Prepaid expenses 15,000.00 5,000.00 7 Equipment 1,130,000.00 800,000.00 8 Accumulated depreciation-equipment (235,000.00) (190,000.00) 9 Total assets $1,785,000.00 $1,455,000.00 10 Liabilities and Stockholders’ Equity     11 Accounts payable (merchandise creditors) $100,000.00 $75,000.00 12 Mortgage note payable     0.00 500,000.00 13 Common stock, $10 par 500,000.00 200,000.00 14 Paid-in capital in excess of par—common stock 400,000.00 100,000.00 15 Retained earnings 785,000.00 580,000.00 16 Total liabilities and stockholders’ equity $1,785,000.00 $1,455,000.00       Additional data obtained from the income statement and from an examination of the accounts in the ledger for 20Y8 are as follows:   a. Net income, $250,000.   b. Depreciation reported on the income statement, $135,000.   c. Equipment was purchased at a cost of $420,000 and fully depreciated equipment costing $90,000 was discarded, with no salvage realized.   d. The mortgage note payable was not due for six years, but the terms permitted earlier payment without penalty.   e. 30,000 shares of common stock were issued at $20 for cash.   f. Cash dividends declared and paid, $45,000.   Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Be sure to complete the heading of the statement. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.

Financial Accounting: The Impact on Decision Makers
10th Edition
ISBN:9781305654174
Author:Gary A. Porter, Curtis L. Norton
Publisher:Gary A. Porter, Curtis L. Norton
Chapter12: The Statement Of Cash Flows
Section: Chapter Questions
Problem 12.1KTQ
icon
Related questions
Question
The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows:
 
1
 
Dec. 31, 20Y8
Dec. 31, 20Y7
2
Assets
 
 
3
Cash
$95,000.00
$110,000.00
4
Accounts receivable (net)
260,000.00
280,000.00
5
Inventories
520,000.00
450,000.00
6
Prepaid expenses
15,000.00
5,000.00
7
Equipment
1,130,000.00
800,000.00
8
Accumulated depreciation-equipment
(235,000.00)
(190,000.00)
9
Total assets
$1,785,000.00
$1,455,000.00
10
Liabilities and Stockholders’ Equity
 
 
11
Accounts payable (merchandise creditors)
$100,000.00
$75,000.00
12
Mortgage note payable
    0.00
500,000.00
13
Common stock, $10 par
500,000.00
200,000.00
14
Paid-in capital in excess of par—common stock
400,000.00
100,000.00
15
Retained earnings
785,000.00
580,000.00
16
Total liabilities and stockholders’ equity
$1,785,000.00
$1,455,000.00
 
 
 
Additional data obtained from the income statement and from an examination of the accounts in the ledger for 20Y8 are as follows:
  a. Net income, $250,000.
  b. Depreciation reported on the income statement, $135,000.
  c. Equipment was purchased at a cost of $420,000 and fully depreciated equipment costing $90,000 was discarded, with no salvage realized.
  d. The mortgage note payable was not due for six years, but the terms permitted earlier payment without penalty.
  e. 30,000 shares of common stock were issued at $20 for cash.
  f. Cash dividends declared and paid, $45,000.
 
Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Be sure to complete the heading of the statement. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments. 
Labels and Amount Descriptions
 
Cash paid for dividends  
Cash paid for equipment  
Cash paid for merchandise  
   
Cash paid for purchase of land  
Cash paid to retire mortgage note payable  
Cash received from customers  
Cash received from sale of common stock  
December 31, 20Y8  
Decrease in inventories  
Decrease in accounts payable  
Decrease in accounts receivable  
Decrease in prepaid expenses  
Depreciation  
For the Year Ended December 31, 20Y8  
Gain on disposal of equipment  
Gain on sale of investments  
Increase in accounts payable  
Increase in accounts receivable  
Increase in inventories  
Increase in prepaid expenses  
Loss on disposal of equipment  
Loss on sale of investments  
Net cash flow from financing activities  
Net cash flow from investing activities  
Net cash flow from operating activities  
Net cash flow used for financing activities  
Net cash flow used for investing activities  
Net cash flow used for operating activities  
Net decrease in cash  
Net income  
Net increase in cash  
Net loss
Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Be sure to complete the heading of the statement. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.
 
Statement of Cash Flows
Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Refer to the Labels and Amount Descriptions list provided for the exact wording of
the answer choices for text entries. Be sure to complete the heading of the statement. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative
adjustments.
1 Cash flows from (used for) operating activities:
Net income
Adjustments to reconcile net income to net cash flow from operating activities:
Depreciation
Changes in current operating assets and liabilities:
Loss on disposal of equipment
Decrease in inventories
2
3
4
5
6
Yellow Dog Enterprises Inc.
Statement of Cash Flows
(Label)
7
✓
$250,000.00
135,000.00
0.00
70,000.00
Shaded cells have feedback.
Score: 40/149
Transcribed Image Text:Statement of Cash Flows Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Be sure to complete the heading of the statement. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments. 1 Cash flows from (used for) operating activities: Net income Adjustments to reconcile net income to net cash flow from operating activities: Depreciation Changes in current operating assets and liabilities: Loss on disposal of equipment Decrease in inventories 2 3 4 5 6 Yellow Dog Enterprises Inc. Statement of Cash Flows (Label) 7 ✓ $250,000.00 135,000.00 0.00 70,000.00 Shaded cells have feedback. Score: 40/149
Statement of Cash Flows
9
10
11
12 Cash flows from (used for) investing activities:
13
14
15
16 Cash flows from (used for) financing activities:
17
Cash paid for dividends
Cash paid for purchase of common stock
Cash paid to retire mortgage note payable
Cash flows from (used for) financing activities
18
19
20
Cash flows from (used for) investing activities
21
22 Cash balance, January 1, 20Y8
23 Cash balance, December 31, 20Y8
$45,000.00
600,000.00
0.00
555,000.00
110,000.00
$465,000.00
Shaded cells have feedback. X
Transcribed Image Text:Statement of Cash Flows 9 10 11 12 Cash flows from (used for) investing activities: 13 14 15 16 Cash flows from (used for) financing activities: 17 Cash paid for dividends Cash paid for purchase of common stock Cash paid to retire mortgage note payable Cash flows from (used for) financing activities 18 19 20 Cash flows from (used for) investing activities 21 22 Cash balance, January 1, 20Y8 23 Cash balance, December 31, 20Y8 $45,000.00 600,000.00 0.00 555,000.00 110,000.00 $465,000.00 Shaded cells have feedback. X
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Ratio Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Financial Accounting Intro Concepts Meth/Uses
Financial Accounting Intro Concepts Meth/Uses
Finance
ISBN:
9781285595047
Author:
Weil
Publisher:
Cengage
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Principles of Accounting Volume 1
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College